| Exhibit 2 | |||||
| Policy Performance 1991 - 2001 | |||||
| Name: Bill Davis, 50-year-old Male Preferred Non-Smoker | |||||
| Historic UL Interest Crediting 1991 - 2001 | |||||
| Policy | EOY | Cash | Death | ||
| Year | Age | Premium | Interest | Value | Benefit |
| 0 | 0 | 1,000,000 | |||
| 1 | 51 | 9,382 | 8.50% | 8,015 | 1,000,000 |
| 2 | 52 | 9,382 | 7.90% | 16,065 | 1,000,000 |
| 3 | 53 | 9,382 | 7.10% | 24,012 | 1,000,000 |
| 4 | 54 | 9,382 | 6.50% | 31,815 | 1,000,000 |
| 5 | 55 | 9,382 | 6.80% | 39,740 | 1,000,000 |
| 6 | 56 | 9,382 | 6.70% | 47,732 | 1,000,000 |
| 7 | 57 | 9,382 | 6.60% | 55,740 | 1,000,000 |
| 8 | 58 | 9,382 | 6.30% | 64,001 | 1,000,000 |
| 9 | 59 | 9,382 | 6.20% | 72,546 | 1,000,000 |
| 10 | 60 | 9,382 | 6.10% | 81,298 | 1,000,000 |
| 11 | 61 | 9,382 | 5.75% | 89,733 | 1,000,000 |
| 11/19/01 | |||||